| Hedge Ratios (per 100 contracts of TY): Maturity & Volatility Risks | 3:00 PM | 1-Jul | ||||||||||||||||||
| Issue | Yield | Chg | Risk / 01 | Mat VaR | Lots | Vol | VaR 2 | Vol Ratio | Lots | Val/ 32nd | Issue | |||||||||
| TY | 4.010 | 0.0 | 895.24 | 2,125 | 100 | 0.2 | 2,125 | 1.000 | 100 | 0.349 | TY | Risk / 01 = Maturity Risk = Amount at risk per $1 million par value, per basis point | ||||||||
| 10Y | 3.546 | 1.9 | 803.77 | 2,509 | 111 | 0.3 | 2,125 | 1.181 | 94 | 0.389 | 10Y | |||||||||
| 10Y NI | 3.883 | 0.7 | 906.57 | 2,908 | 99 | 0.3 | 2,125 | 1.369 | 72 | 0.345 | 10Y NI | 1 Sigma = Volatility in Basis Points = One standard deviation, last 40 closes | ||||||||
| US | 4.596 | 0.9 | 1,455.87 | 2,371 | 61 | 0.3 | 2,125 | 1.116 | 55 | 0.215 | US | |||||||||
| 30Y | 4.339 | 2.5 | 1,655.70 | 2,813 | 54 | 0.3 | 2,125 | 1.324 | 41 | 0.189 | 30Y | VaR = Value-at-Risk = Gain (Loss) on a 1 sigma move | ||||||||
| FV | #NUM! | #NUM! | 502.22 | #NUM! | 178 | #NUM! | #NUM! | #NUM! | #NUM! | 0.622 | FV | |||||||||
| 5Y | 2.514 | (5.4) | 468.34 | 2,019 | 191 | 0.2 | 2,125 | 0.950 | 201 | 0.667 | 5Y | |||||||||
| 5Y NI | 3.108 | (4.7) | 493.62 | 2,400 | 181 | 0.3 | 2,125 | 1.130 | 161 | 0.633 | 5Y NI | Wtg 01 = Maturity Risk Hedge Ratio = Number of contracts to offset 100 TY base | ||||||||
| 3Y | 1.554 | (8.1) | 294.71 | 1,328 | 304 | 0.1 | 2,125 | 0.625 | 486 | 1.060 | 3Y | |||||||||
| TU ** | 1.794 | (5.7) | 410.86 | 679 | 109 | 0.2 | 2,125 | 0.639 | 171 | 1.521 | TU ** | ** Par value of TU Contract is $200,000. | ||||||||
| 2Y | 1.054 | (7.1) | 196.75 | 937 | 455 | 0.1 | 2,125 | 0.441 | 1,031 | 1.588 | 2Y | |||||||||
| GEU9 | 0.860 | (4.5) | 25.00 | 1,745 | 358 | 0.2 | 2,125 | 0.821 | 436 | GEU9 | Vol Ratio = Sigma of Hedge Divided Sigma of TY | |||||||||
| GEZ9 | 1.110 | (6.5) | 25.00 | 1,865 | 358 | 0.2 | 2,125 | 0.878 | 408 | GEZ9 | VaR 2 = Value-at-Risk = Gain (Loss) on a 1 sigma move if weighted for both maturity risk and volatility | |||||||||
| GEH0 | 1.480 | (6.5) | 25.00 | 1,508 | 358 | 0.2 | 2,125 | 0.710 | 505 | GEH0 | ||||||||||
| GEM0 | 3.215 | (6.5) | 25.00 | 2,759 | 358 | 0.3 | 2,125 | 1.298 | 276 | GEM0 | w/Vol = Hedge Ratio Using Both Maturity Risk and Volatility = Number of contracts to offset 100 TY | |||||||||
| GEU0 | 3.500 | (6.0) | 25.00 | 5,133 | 358 | 0.6 | 2,125 | 2.416 | 148 | GEU0 | ||||||||||
| GEZ0 | 3.700 | (5.5) | 25.00 | 2,637 | 358 | 0.3 | 2,125 | 1.241 | 289 | GEZ0 | Par value of TY, US, FV and Tsys is $100,000 per contract | |||||||||
| GEH1 | 3.890 | (5.0) | 25.00 | 2,782 | 358 | 0.3 | 2,125 | 1.309 | 273 | GEH1 | ||||||||||
| FFN9 | 100.000 | 9979.5 | 41.67 | 141,291 | 215 | 15.8 | 2,125 | 66.496 | 3 | FFN9 | ED par value is $1,000,000 and FF is $5,000.000. | |||||||||
| FFQ9 | 100.000 | 9978.5 | 41.67 | 141,223 | 215 | 15.8 | 2,125 | 66.464 | 3 | FFQ9 | ||||||||||
| FFU9 | 100.000 | 9975.5 | 41.67 | 141,195 | 215 | 15.8 | 2,125 | 66.451 | 3 | FFU9 | Val/32nd = Yield change (basis points) per 1/32nd change in price | |||||||||
| Hedge Ratios per Base Contract, Weighted By Risk/01 (Maturity Risk) | 3:00 PM | 1-Jul | ||||||||||||||||||
| Hedge | 30yr | US | TY | 10yr | NI | FV | 5 Swap | 5Y | 3Y | TU | 2yr | ED | FF | |||||||
| Base | Risk/01 | 1,655.70 | 1,455.87 | 895.24 | 803.77 | 493.62 | 502.22 | 906.57 | 468.34 | 294.71 | 205.43 | 196.75 | 25.00 | 41.67 | ||||||
| 30yr | 1,655.70 | 1.14 | 1.85 | 2.06 | 3.35 | 3.30 | 1.83 | 3.54 | 5.62 | 8.06 | 8.42 | 66.23 | 39.73 | |||||||
| US | 1,455.87 | 0.88 | 1.63 | 1.81 | 2.95 | 2.90 | 1.61 | 3.11 | 4.94 | 7.09 | 7.40 | 58.23 | 34.94 | |||||||
| TY | 895.24 | 0.54 | 0.61 | 1.11 | 1.81 | 1.78 | 0.99 | 1.91 | 3.04 | 4.36 | 4.55 | 35.81 | 21.48 | |||||||
| 10yr | 803.77 | 0.49 | 0.55 | 0.90 | 1.63 | 1.60 | 0.89 | 1.72 | 2.73 | 3.91 | 4.09 | 32.15 | 19.29 | |||||||
| NI | 493.62 | 0.30 | 0.34 | 0.55 | 0.61 | 0.98 | 0.54 | 1.05 | 1.67 | 2.40 | 2.51 | 19.74 | 11.85 | |||||||
| FV | 502.22 | 0.30 | 0.34 | 0.56 | 0.62 | 1.02 | 0.55 | 1.07 | 1.70 | 2.44 | 2.55 | 20.09 | 12.05 | |||||||
| 5 Swap | 906.57 | 0.55 | 0.62 | 1.01 | 1.13 | 1.84 | 1.81 | 1.94 | 3.08 | 4.41 | 4.61 | 36.26 | 21.76 | |||||||
| 5yr | 468.34 | 0.28 | 0.32 | 0.52 | 0.58 | 0.95 | 0.93 | 0.52 | 1.59 | 2.28 | 2.38 | 18.73 | 11.24 | |||||||
| 3yr | 294.71 | 0.18 | 0.20 | 0.33 | 0.37 | 0.60 | 0.59 | 0.33 | 0.63 | 1.43 | 1.50 | 11.79 | 7.07 | |||||||
| TU | 205.43 | 0.12 | 0.14 | 0.23 | 0.26 | 0.42 | 0.41 | 0.23 | 0.44 | 0.70 | 1.04 | 8.22 | 4.93 | |||||||
| 2yr | 196.75 | 0.12 | 0.14 | 0.22 | 0.24 | 0.40 | 0.39 | 0.22 | 0.42 | 0.67 | 0.96 | 7.87 | 4.72 | |||||||
| ED | 25.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.05 | 0.08 | 0.12 | 0.13 | 0.60 | |||||||
| FF | 41.67 | 0.03 | 0.03 | 0.05 | 0.05 | 0.08 | 0.08 | 0.05 | 0.09 | 0.14 | 0.20 | 0.21 | 1.67 | |||||||