| Hedge Ratios (per 100 contracts of TY): Maturity & Volatility Risks | 3:00 PM | 3-Jul | ||||||||||||||||||
| Issue | Yield | Chg | Risk / 01 | Mat VaR | Lots | Vol | VaR 2 | Vol Ratio | Lots | Val/ 32nd | Issue | |||||||||
| TY | 4.225 | (1.6) | 876.00 | 1,413 | 100 | 0.2 | 1,413 | 1.000 | 100 | 0.357 | TYZ | Risk / 01 = Maturity Risk = Amount at risk per $1 million par value, per basis point | ||||||||
| 10Y | 3.969 | 0.9 | 801.49 | 1,225 | 109 | 0.1 | 1,413 | 0.867 | 126 | 0.390 | 10Y | |||||||||
| 10Y NI | 4.789 | 1.7 | 833.42 | 1,752 | 105 | 0.2 | 1,413 | 1.240 | 85 | 0.375 | 10Y NI | 1 Sigma = Volatility in Basis Points = One standard deviation, last 40 closes | ||||||||
| US | 4.761 | 1.8 | 1,418.78 | 1,004 | 62 | 0.1 | 1,413 | 0.711 | 87 | 0.220 | USZ | |||||||||
| 30Y | 4.526 | 1.9 | 1,592.17 | 758 | 55 | 0.1 | 1,413 | 0.536 | 103 | 0.196 | 30Y | VaR = Value-at-Risk = Gain (Loss) on a 1 sigma move | ||||||||
| FV | 3.599 | (3.1) | 481.64 | 2,026 | 182 | 0.2 | 1,413 | 1.434 | 127 | 0.649 | FVZ | |||||||||
| 5Y | 3.269 | (2.6) | 466.98 | 1,905 | 188 | 0.2 | 1,413 | 1.348 | 139 | 0.669 | 5Y | Wtg 01 = Maturity Risk Hedge Ratio = Number of contracts to offset 100 TY base | ||||||||
| 5Y NI | 4.363 | 0.0 | 463.73 | 2,622 | 189 | 0.3 | 1,413 | 1.856 | 102 | 0.674 | 5Y NI | |||||||||
| 3Y | 2.632 | (3.6) | 373.59 | 1,827 | 234 | 0.2 | 1,413 | 1.293 | 181 | 0.836 | 3Y | Vol Ratio = Sigma of Hedge Divided Sigma of TY | ||||||||
| TU ** | 2.988 | (4.3) | 199.61 | 1,130 | 219 | 0.3 | 1,413 | 1.599 | 137 | 1.566 | TUZ ** | |||||||||
| 2Y | 2.525 | (5.6) | 224.62 | 2,012 | 390 | 0.2 | 1,413 | 1.424 | 274 | 1.391 | 2Y | VaR 2 = Value-at-Risk = Gain (Loss) on a 1 sigma move if weighted for both maturity risk and volatility | ||||||||
| GEU8 | 2.920 | (1.0) | 25.00 | 2,007 | 350 | 0.2 | 1,413 | 1.420 | 247 | GEU8 | ||||||||||
| GEZ8 | 3.130 | (2.5) | 25.00 | 3,011 | 350 | 0.3 | 1,413 | 2.131 | 164 | GEZ8 | w/Vol = Hedge Ratio Using Both Maturity Risk and Volatility = Number of contracts to offset 100 TY | |||||||||
| GEH9 | 3.235 | (4.5) | 25.00 | 2,920 | 350 | 0.3 | 1,413 | 2.067 | 170 | GEH9 | ||||||||||
| GEM9 | 3.440 | (5.0) | 25.00 | 3,095 | 350 | 0.4 | 1,413 | 2.190 | 160 | GEM9 | ** Par value of TU Contract is $200,000. | |||||||||
| GEU9 | 3.705 | (4.0) | 25.00 | 3,218 | 350 | 0.4 | 1,413 | 2.277 | 154 | GEU9 | ||||||||||
| GEZ9 | 4.010 | (2.0) | 25.00 | 3,438 | 350 | 0.4 | 1,413 | 2.433 | 144 | GEZ9 | Par value of TY, US, FV and Tsys is $100,000 per contract | |||||||||
| GEH0 | 4.230 | (0.5) | 25.00 | 3,349 | 350 | 0.4 | 1,413 | 2.370 | 148 | GEH0 | ||||||||||
| FFN8 | 2.010 | 0.0 | 41.67 | 250 | 210 | 0.0 | 1,413 | 0.177 | 1,187 | FFN8 | ED par value is $1,000,000 and FF is $5,000.000. | |||||||||
| FFQ8 | 2.040 | (1.5) | 41.67 | 586 | 210 | 0.1 | 1,413 | 0.414 | 507 | FFQ8 | ||||||||||
| FFU8 | 2.095 | (1.5) | 41.67 | 939 | 210 | 0.1 | 1,413 | 0.664 | 316 | FFU8 | Val/32nd = Yield change (basis points) per 1/32nd change in price | |||||||||
| Hedge Ratios per Base Contract, Weighted By Risk/01 (Maturity Risk) | 3:00 PM | 3-Jul | ||||||||||||||||||
| Hedge | 30yr | US | TY | 10yr | NI | FV | 5 Swap | 5Y | 3Y | TU | 2yr | ED | FF | |||||||
| Base | Risk/01 | 1,592.17 | 1,418.78 | 876.00 | 801.49 | 463.73 | 481.64 | 833.42 | 466.98 | 373.59 | 199.61 | 224.62 | 25.00 | 41.67 | ||||||
| 30yr | 1,592.17 | 1.12 | 1.82 | 1.99 | 3.43 | 3.31 | 1.91 | 3.41 | 4.26 | 7.98 | 7.09 | 63.69 | 38.21 | |||||||
| US | 1,418.78 | 0.89 | 1.62 | 1.77 | 3.06 | 2.95 | 1.70 | 3.04 | 3.80 | 7.11 | 6.32 | 56.75 | 34.05 | |||||||
| TY | 876.00 | 0.55 | 0.62 | 1.09 | 1.89 | 1.82 | 1.05 | 1.88 | 2.34 | 4.39 | 3.90 | 35.04 | 21.02 | |||||||
| 10yr | 801.49 | 0.50 | 0.56 | 0.91 | 1.73 | 1.66 | 0.96 | 1.72 | 2.15 | 4.02 | 3.57 | 32.06 | 19.23 | |||||||
| NI | 463.73 | 0.29 | 0.33 | 0.53 | 0.58 | 0.96 | 0.56 | 0.99 | 1.24 | 2.32 | 2.06 | 18.55 | 11.13 | |||||||
| FV | 481.64 | 0.30 | 0.34 | 0.55 | 0.60 | 1.04 | 0.58 | 1.03 | 1.29 | 2.41 | 2.14 | 19.27 | 11.56 | |||||||
| 5 Swap | 833.42 | 0.52 | 0.59 | 0.95 | 1.04 | 1.80 | 1.73 | 1.78 | 2.23 | 4.18 | 3.71 | 33.34 | 20.00 | |||||||
| 5yr | 466.98 | 0.29 | 0.33 | 0.53 | 0.58 | 1.01 | 0.97 | 0.56 | 1.25 | 2.34 | 2.08 | 18.68 | 11.21 | |||||||
| 3yr | 373.59 | 0.23 | 0.26 | 0.43 | 0.47 | 0.81 | 0.78 | 0.45 | 0.80 | 1.87 | 1.66 | 14.94 | 8.97 | |||||||
| TU | 199.61 | 0.13 | 0.14 | 0.23 | 0.25 | 0.43 | 0.41 | 0.24 | 0.43 | 0.53 | 0.89 | 7.98 | 4.79 | |||||||
| 2yr | 224.62 | 0.14 | 0.16 | 0.26 | 0.28 | 0.48 | 0.47 | 0.27 | 0.48 | 0.60 | 1.13 | 8.98 | 5.39 | |||||||
| ED | 25.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.05 | 0.07 | 0.13 | 0.11 | 0.60 | |||||||
| FF | 41.67 | 0.03 | 0.03 | 0.05 | 0.05 | 0.09 | 0.09 | 0.05 | 0.09 | 0.11 | 0.21 | 0.19 | 1.67 | |||||||